Costing sheet for knitting garments

Costing sheet for knitting garments

Buyer =mans fashion	Date = 10/4/2019
Style = T-S-1	Delivery = 10/5/2019
Description= T-shirt	Order quantity = 1000 ps,
Fabric =100% cotton	G.sm = 180	Size = M,L
Wash = silicon wash	Factory = M.F apparel	Yarn = 100 % cotton 30/1 carded
Fabric cost + processing cost per dozen
Fabric =100% cotton solid color 180 G.SM and 100% cotton Rib collar and cuff	Item = T-shirt	Consumption= yarn 3kg,knitting 3kg,dyeing 3kg
Unite price = yarn 4$+knit 1$+ dye 2$	Amount = 4×3=12,1×3=3,2×3=6	Total cost per dozen= 21 $

All accessories	Cost per dozen $
Main label	0.28
Care label	0.20
Swing thread	1.50
Print	4.00
wash	6.50
Embroidery	0.00
Zipper	0.00
button	0.00
Hanger	0.00
Hang tag	0.50
Poly bag	0.55
Cartoon	2.5
Other	0.35
Total cost calculation	= 21 $
Cost of making (CM)  + profit per dozen	10.0 $
Fabric +accessories cost  per dozen	= 21+16.38 $ =37.38$
Commercial cost 5% of total per dozen	= 39.24$
Total cost per dozen	= 39.24+12=52.24$
FOB price per pc	= 4.27$